
Crestwood Place Apartments | 10500 51st Ave S
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
Crestwood Place Apartments 10500 51st Ave S Immeuble residentiel 26 lots 3 824 955 € (147 114 €/Lot) Seattle, WA 98178



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Convenient South Seattle location near Interstate 5, bus and light rail service, and across the street from Kubota Garden
- Value-add opportunity - Likely to achieve an all-in 7%+ cap rate
- 1979 construction with copper supply plumbing
- 26-unit community with 30 off-street parking spaces, tenant storage lockers, on-site laundry, and a leasing office
- Nearly all 2-bed units with dishwashers and many updates including dual-pane windows, newer flooring, updated cabinets, kitchens, and baths
- Affordably priced at $167,000 per unit and $225 per foot
RÉSUMÉ ANALYTIQUE
Well located in South Seattle approximately a half mile east of Interstate 5, Crestwood Place is just steps from a stop for King County Metro bus route 107 offering daily service to Beacon Hill, Georgetown, Lakeridge, the Renton Transit Center with its 10+ bus routes, and Rainier Beach Station, where residents can board the Link light rail to Seattle Tacoma International Airport, Downtown Seattle, and Lynnwood. The property is catercorner across the street from a neighborhood grocer/convenience store and is within a mile of several recreational spaces – Duwamish Park, Fletcher Place, Lakeridge Park, Hutchinson Playground, and the Green Line. Kubota Garden, an incredibly beautiful 20-acre Japanese garden, is just blocks away.
Built in 1979, Crestwood Place is a 26-unit apartment community comprised of 3 one-bedroom units and 23 two-bedroom apartments. Each unit features appliance packages that include a dishwasher, and many have been updated with newer flooring, cabinets, kitchens, and baths. The property offers 30 off-street parking spaces, tenant storage lockers, a leasing office, and on-site laundry. The property also boasts updated dual-pane windows and copper supply plumbing.
Affordably priced at $167,000 per unit and $225 per foot, Crestwood Place provides a new operator with the potential to further update and/or add laundry and re-rent the units at pro forma levels and to stabilize expenses to achieve an all-in 7%+ cap rate. Given the likely income produced, a competent management company and site manager could efficiently and effectively operate the property on behalf of the new ownership.
With desirable features including parking and an excellent unit mix of nearly all 2-bed apartments, combined with the property’s value-add potential and great South Seattle location, Crestwood Place is an appealing opportunity.
Available for sale individually, or as a portfolio with 8630 Rainier Ave S and/or 8340 Rainier Ave S. All financials are market figures.
Built in 1979, Crestwood Place is a 26-unit apartment community comprised of 3 one-bedroom units and 23 two-bedroom apartments. Each unit features appliance packages that include a dishwasher, and many have been updated with newer flooring, cabinets, kitchens, and baths. The property offers 30 off-street parking spaces, tenant storage lockers, a leasing office, and on-site laundry. The property also boasts updated dual-pane windows and copper supply plumbing.
Affordably priced at $167,000 per unit and $225 per foot, Crestwood Place provides a new operator with the potential to further update and/or add laundry and re-rent the units at pro forma levels and to stabilize expenses to achieve an all-in 7%+ cap rate. Given the likely income produced, a competent management company and site manager could efficiently and effectively operate the property on behalf of the new ownership.
With desirable features including parking and an excellent unit mix of nearly all 2-bed apartments, combined with the property’s value-add potential and great South Seattle location, Crestwood Place is an appealing opportunity.
Available for sale individually, or as a portfolio with 8630 Rainier Ave S and/or 8340 Rainier Ave S. All financials are market figures.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
453 719 €
![]() |
250,45 €
![]() |
Autres revenus |
64 787 €
![]() |
35,76 €
![]() |
Perte due à la vacance |
25 925 €
![]() |
14,31 €
![]() |
Revenu brut effectif |
492 580 €
![]() |
271,90 €
![]() |
Taxes |
37 902 €
![]() |
20,92 €
![]() |
Frais d’exploitation |
138 938 €
![]() |
76,69 €
![]() |
Total des frais |
176 840 €
![]() |
97,62 €
![]() |
Résultat net d’exploitation |
315 740 €
![]() |
174,29 €
![]() |
BILAN FINANCIER (PRO FORMA - 2025)
Revenu de location brut | |
---|---|
Annuel | 453 719 € |
Annuel par m² | 250,45 € |
Autres revenus | |
---|---|
Annuel | 64 787 € |
Annuel par m² | 35,76 € |
Perte due à la vacance | |
---|---|
Annuel | 25 925 € |
Annuel par m² | 14,31 € |
Revenu brut effectif | |
---|---|
Annuel | 492 580 € |
Annuel par m² | 271,90 € |
Taxes | |
---|---|
Annuel | 37 902 € |
Annuel par m² | 20,92 € |
Frais d’exploitation | |
---|---|
Annuel | 138 938 € |
Annuel par m² | 76,69 € |
Total des frais | |
---|---|
Annuel | 176 840 € |
Annuel par m² | 97,62 € |
Résultat net d’exploitation | |
---|---|
Annuel | 315 740 € |
Annuel par m² | 174,29 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 3 824 955 € | Classe d’immeuble | C |
Prix par lot | 147 114 € | Surface du lot | 0,27 ha |
Type de vente | Investissement | Surface de l’immeuble | 1 812 m² |
Nb de lots | 26 | Nb d’étages | 3 |
Type de bien | Immeuble residentiel | Année de construction/rénovation | 1979/1983 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
Style d’appartement | De faible hauteur | Zonage | LR1 (M) |
Prix | 3 824 955 € |
Prix par lot | 147 114 € |
Type de vente | Investissement |
Nb de lots | 26 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,27 ha |
Surface de l’immeuble | 1 812 m² |
Nb d’étages | 3 |
Année de construction/rénovation | 1979/1983 |
Ratio de stationnement | 0,14/1 000 m² |
Zonage | LR1 (M) |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Lave-vaisselle
- Chauffage
- Cuisine
- Planchers en bois
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
- Patio
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 3 | 1 143 € | 60 |
2+1 | 23 | 1 495 € | 70 |
1 of 1
TAXES FONCIÈRES
Numéro de parcelle | 547620-0210 | Évaluation totale | 4 686 669 € (2024) |
Évaluation du terrain | 1 284 218 € (2024) | Impôts annuels | 37 902 € (20,92 €/m²) |
Évaluation des aménagements | 3 402 451 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
547620-0210
Évaluation du terrain
1 284 218 € (2024)
Évaluation des aménagements
3 402 451 € (2024)
Évaluation totale
4 686 669 € (2024)
Impôts annuels
37 902 € (20,92 €/m²)
Année d’imposition
2025
1 de 38
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

Crestwood Place Apartments | 10500 51st Ave S
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.