
15240 Osage Ave
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
15240 Osage Ave Immeuble residentiel 4 lots 1 141 964 € (285 491 €/Lot) Taux de capitalisation 4,37 % Lawndale, CA 90260



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Four Detached Single-Story Units on a Large 10,148-SF Lot | Unit Mix of (One) 3-Bed/2-Bath Unit, (Two) 2-Bed/1-Bath Units & (One) 1-Bed/1-Bath Unit
- Large Lot Presents Desirable Opportunity to Add ADUs or Redevelop the Property | Residential Asset - Perfect Owner-User Opportunity
- Four Garages | Minimal Common Area Expenses
- Highly Desirable Lawndale Location – West of Prairie Avenue & a Few Blocks from Alondra Park | No Local Rent Control – Defaults to AB 1482
- 7.48% Pro-Forma Cap Rate & 10.27 Pro-Forma GRM | 4.37% Current Cap Rate & 15.31 Current GRM | Qualifies for Residential Financing
- Few Blocks from Local Schools, Less Than 4 Miles from Pacific Ocean & Close Proximity to El Camino College, Northrup Grumman & South Bay Galleria
RÉSUMÉ ANALYTIQUE
PROPERTY
Four detached single-story units on a large 10,148-SF lot in Lawndale. No local rent control – AB 1482 only.
The asset is comprised of (one) 3-bedroom/2-bathroom unit, (two) 2-bedroom/1-bathroom units and (one) 1-bedroom/1-bathroom unit. Furthermore, the property features 4 garages.
The large lot presents a desirable opportunity to add ADUs or redevelop the property.
Given the residential nature of the offering, the owner is only liable for minimal common area expenses and utility expenses.
LOCATION
15240 Osage Avenue is located west of Prairie Avenue, just a few blocks from Alondra Park. It is less than 4 miles from the Pacific Ocean and Manhattan Beach Pier and in close proximity to El Camino College, Northrup Grumman and the South Bay Galleria. Furthermore, the property is situated in the Lawndale School District and is just a few blocks from Anderson Elementary School, Will Rogers Middle School and Mark Twain Elementary School.
FINANCIALS
The property is a residential asset which presents a desirable owner-user opportunity and allows an investor to take advantage of residential financing. Offered at a 7.48% pro-forma cap rate and 10.27 pro-forma GRM, the asset has rents which are +/- 49% below market. The property also contains stable-in place rents with a current cap rate of 4.37% and current GRM of 15.31.
Please contact Allen Gholian at (310) 666-3384 or allen@shieldcre.com for more information or if you have any questions. Please do not disturb tenants. Please submit offers subject to interior inspection. Buyer to conduct their own due diligence and investigation.
Four detached single-story units on a large 10,148-SF lot in Lawndale. No local rent control – AB 1482 only.
The asset is comprised of (one) 3-bedroom/2-bathroom unit, (two) 2-bedroom/1-bathroom units and (one) 1-bedroom/1-bathroom unit. Furthermore, the property features 4 garages.
The large lot presents a desirable opportunity to add ADUs or redevelop the property.
Given the residential nature of the offering, the owner is only liable for minimal common area expenses and utility expenses.
LOCATION
15240 Osage Avenue is located west of Prairie Avenue, just a few blocks from Alondra Park. It is less than 4 miles from the Pacific Ocean and Manhattan Beach Pier and in close proximity to El Camino College, Northrup Grumman and the South Bay Galleria. Furthermore, the property is situated in the Lawndale School District and is just a few blocks from Anderson Elementary School, Will Rogers Middle School and Mark Twain Elementary School.
FINANCIALS
The property is a residential asset which presents a desirable owner-user opportunity and allows an investor to take advantage of residential financing. Offered at a 7.48% pro-forma cap rate and 10.27 pro-forma GRM, the asset has rents which are +/- 49% below market. The property also contains stable-in place rents with a current cap rate of 4.37% and current GRM of 15.31.
Please contact Allen Gholian at (310) 666-3384 or allen@shieldcre.com for more information or if you have any questions. Please do not disturb tenants. Please submit offers subject to interior inspection. Buyer to conduct their own due diligence and investigation.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
74 572 €
![]() |
240,18 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
2 237 €
![]() |
7,21 €
![]() |
Revenu brut effectif |
72 334 €
![]() |
232,97 €
![]() |
Taxes |
14 275 €
![]() |
45,98 €
![]() |
Frais d’exploitation |
8 160 €
![]() |
26,28 €
![]() |
Total des frais |
22 435 €
![]() |
72,26 €
![]() |
Résultat net d’exploitation |
49 900 €
![]() |
160,72 €
![]() |
BILAN FINANCIER (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 74 572 € |
Annuel par m² | 240,18 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | 2 237 € |
Annuel par m² | 7,21 € |
Revenu brut effectif | |
---|---|
Annuel | 72 334 € |
Annuel par m² | 232,97 € |
Taxes | |
---|---|
Annuel | 14 275 € |
Annuel par m² | 45,98 € |
Frais d’exploitation | |
---|---|
Annuel | 8 160 € |
Annuel par m² | 26,28 € |
Total des frais | |
---|---|
Annuel | 22 435 € |
Annuel par m² | 72,26 € |
Résultat net d’exploitation | |
---|---|
Annuel | 49 900 € |
Annuel par m² | 160,72 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 141 964 € | Sous-type de bien | Appartement |
Prix par lot | 285 491 € | Surface du lot | 0,09 ha |
Type de vente | Investissement | Surface de l’immeuble | 310 m² |
Taux de capitalisation | 4,37 % | Occupation moyenne | 100% |
Multiplicateur du loyer brut | 15.31 | Nb d’étages | 1 |
Nb de lots | 4 | Année de construction | 1960 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,11/1 000 m² |
Prix | 1 141 964 € |
Prix par lot | 285 491 € |
Type de vente | Investissement |
Taux de capitalisation | 4,37 % |
Multiplicateur du loyer brut | 15.31 |
Nb de lots | 4 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Surface du lot | 0,09 ha |
Surface de l’immeuble | 310 m² |
Occupation moyenne | 100% |
Nb d’étages | 1 |
Année de construction | 1960 |
Ratio de stationnement | 0,11/1 000 m² |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+2 | 1 | 1 834 € | - |
2+1 | 2 | 1 513 € | - |
1+1 | 1 | 1 353 € | - |
1 of 1
Walk Score®
Très praticable à pied (72)
TAXES FONCIÈRES
Numéro de parcelle | 4076-004-005 | Évaluation totale | 536 508 € |
Évaluation du terrain | 282 373 € | Impôts annuels | 14 275 € (45,98 €/m²) |
Évaluation des aménagements | 254 135 € | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
4076-004-005
Évaluation du terrain
282 373 €
Évaluation des aménagements
254 135 €
Évaluation totale
536 508 €
Impôts annuels
14 275 € (45,98 €/m²)
Année d’imposition
2024
ZONAGE
Code de zonage | LNR2YY |
LNR2YY |
1 de 16
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

15240 Osage Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.