2811 Waverly Dr Immeuble residentiel 6 lots 3 643 600 € (607 267 €/Lot) Taux de capitalisation 5,53 % Los Angeles, CA 90039



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Environmentally Friendly Building with No Gas, Individual Solar Panels, and EV Chargers for Each Unit
- Prime Silver Lake Location
- Property is Gated, Secured, and Very Private
- Partial New Construction - Over a 40% New Construction Addition in 2021
- Two Parking Spaces and 1 EV Charger Per Unit
RÉSUMÉ ANALYTIQUE
In 2021, the property was gut renovated with over 40% new construction addition to the original square footage. 2811 Waverly Drive seamlessly blends mid-century charm with high-end construction and modern sustainability. Consisting of a streamline unit mix of six (6) two-bedroom / two-bathroom units, this is an environmentally friendly building with no gas, individual solar panels, and EV chargers for each unit with two parking spaces each. The unique aspect of this property is its use of solar power and green energy, with each unit being connected to its own solar panel and wired directly to its electrical meter. Each unit also includes its own washer and dryer. The property has very high-end finishes with Fleetwood windows throughout the property. There is also a thoughtfully landscaped and terraced outdoor space for tenants or visitors to enjoy. 2811 Waverly Drive offers a new investor one of the coolest multifamily properties in all of Silver Lake that is environmentally friendly with some of more high-end renovations on the market today.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 3 643 600 € |
Prix par lot | 607 267 € |
Type de vente | Investissement |
Taux de capitalisation | 5,53 % |
Multiplicateur du loyer brut | 12.82 |
Nb de lots | 6 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Classe d’immeuble | C |
Surface du lot | 0,09 ha |
Surface de l’immeuble | 539 m² |
Nb d’étages | 2 |
Année de construction/rénovation | 1954/2021 |
Ratio de stationnement | 0,19/1 000 m² |
CARACTÉRISTIQUES DU SITE
- Service de blanchisserie
- Station de recharge de voitures
- Immeuble écologique
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
2+2 | 6 | - | 90 |
1 of 1
Walk Score®
Très praticable à pied (79)
TAXES FONCIÈRES
Numéro de parcelle | 5434-025-083 | Évaluation totale | 1 608 960 € |
Évaluation du terrain | 1 141 844 € | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 467 116 € | Année d’imposition | 2024 |
ZONAGE
Code de zonage | LARD1.5 |