
The Jefferson: ±85% Rental Upside | 3044 Edgehill Dr
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
The Jefferson: ±85% Rental Upside 3044 Edgehill Dr Immeuble residentiel 8 lots 1 444 653 € (180 582 €/Lot) Taux de capitalisation 4,29 % Los Angeles, CA 90018



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- ±85% rental upside potential
- Very spacious 1-bedroom + 1-bath units with two separate entrances
- Newer roof and copper plumbing
- Attractive cost per unit and cost per sf
- Individually metered for gas & electric and in-unit hot water heaters
- 7 covered onsite parking spaces | Excellent value-add investment opportunity
RÉSUMÉ ANALYTIQUE
Lucrum Real Estate Group is proud to present The Jefferson, a value-added multifamily investment opportunity located in Jefferson Park, Los Angeles, at 3044 Edgehill Dr. This architecturally charming apartment complex is comprised of (8) spacious apartment units in one two-story building with curb appeal offered at an attractive cost per pound of $196,875 per unit and $207.95 per square foot.
The building is constructed of a wood frame with a flat roof and stucco exterior. The development of the building was completed in 1929 and encompassed an impressive ±7,574 building square feet situated on one parcel totaling ±8,005 square feet. Zoning is LARD1.5.
The updated apartment units are large and consist of (8) one-bedroom + one-bath units, offering two points of entry. Each unit is individually metered for gas and electricity, along with individual hot water heaters, further lowering utility costs.
In the last several years, the property systems have been upgraded, and the property offers a newer roof and copper plumbing.
The building is accessible from the front of the property off Edgehill Dr., and the property provides 7 covered onsite parking spaces that have yet to be monetized.
Though certain upgrades have been made, there is still a considerable amount of value-add to unlock at the property, as well as tremendous upside, offering ±85% in potential untapped rental income, making The Jefferson an incredible opportunity for an investor looking to acquire a well-positioned asset at an unbelievable price of $207.95 p/sf!
(8) One-Bedroom + One-Bath
Jefferson Park is a historic neighborhood located in the South Los Angeles region of Los Angeles, California. Situated just south of downtown Los Angeles, Jefferson Park is bounded by West Adams to the north, Leimert Park to the south, Arlington Heights to the west, and the Exposition Park area to the east. The neighborhood is known for its diverse community, rich cultural heritage, and historic architecture.
As of the latest available data, Jefferson Park has a population of approximately 14,000 residents. The neighborhood is characterized by its diverse demographic makeup, with residents representing a variety of ethnicities, cultures, and socioeconomic backgrounds. Families, young professionals, and artists are drawn to Jefferson Park for its affordability, sense of community, and convenient location.
Jefferson Park has experienced notable economic growth in recent years, spurred by revitalization efforts and investment in the neigh¬borhood. The area is home to a growing number of small businesses, restaurants, cafes, and cultural venues that contribute to its vibrant economy. Additionally, the neighborhood’s proximity to Downtown Los Angeles and major employment centers provide residents with job opportunities across various industries.
While Jefferson Park itself may not have a large concentration of businesses, residents have access to job opportunities in nearby areas such as Downtown Los Angeles, Koreatown, and Culver City. The neighborhood’s central location and access to public transportation make it convenient for residents to commute to work in other parts of the city.
Jefferson Park offers a range of housing options, including apartments, single-family homes, and duplexes. The neighborhood’s apartment rental market is diverse, with properties ranging from historic buildings with charming architectural details to modern developments with luxury amenities. Rental prices in Jefferson Park tend to be more affordable compared to other neighborhoods in Los Angeles, making it an attractive option for renters seeking urban living without the high costs.
Jefferson Park is home to several parks and recreational facilities that provide residents with opportunities for outdoor recreation and leisure activities. The neighborhood’s namesake park, Jefferson Park, features green space, sports courts, playgrounds, and picnic areas. Additionally, residents can explore nearby cultural attractions such as the California African American Museum and the Exposition Park Rose Garden.
Jefferson Park is a historic neighborhood with a rich cultural heritage and a bright future ahead. With its diverse community, growing economy, and affordable housing options, Jefferson Park offers residents a unique blend of urban living and neighborhood charm. As the neighborhood continues to evolve and thrive, it remains an attractive destination for those seeking an authentic Los Angeles experience.
Location Highlights
+ Located in the heart of Jefferson Park
+ Centrally located between Baldwin Village and Mid City
+ Only minutes from USC, LA Memorial Coliseum, and BMO Stadium
+ Close proximity to the Metro Rail E Line from USC to Santa Monica
+ 81 walk score and only steps to shopping and entertainment
+ Ease of access to the 10 Freeway
The building is constructed of a wood frame with a flat roof and stucco exterior. The development of the building was completed in 1929 and encompassed an impressive ±7,574 building square feet situated on one parcel totaling ±8,005 square feet. Zoning is LARD1.5.
The updated apartment units are large and consist of (8) one-bedroom + one-bath units, offering two points of entry. Each unit is individually metered for gas and electricity, along with individual hot water heaters, further lowering utility costs.
In the last several years, the property systems have been upgraded, and the property offers a newer roof and copper plumbing.
The building is accessible from the front of the property off Edgehill Dr., and the property provides 7 covered onsite parking spaces that have yet to be monetized.
Though certain upgrades have been made, there is still a considerable amount of value-add to unlock at the property, as well as tremendous upside, offering ±85% in potential untapped rental income, making The Jefferson an incredible opportunity for an investor looking to acquire a well-positioned asset at an unbelievable price of $207.95 p/sf!
(8) One-Bedroom + One-Bath
Jefferson Park is a historic neighborhood located in the South Los Angeles region of Los Angeles, California. Situated just south of downtown Los Angeles, Jefferson Park is bounded by West Adams to the north, Leimert Park to the south, Arlington Heights to the west, and the Exposition Park area to the east. The neighborhood is known for its diverse community, rich cultural heritage, and historic architecture.
As of the latest available data, Jefferson Park has a population of approximately 14,000 residents. The neighborhood is characterized by its diverse demographic makeup, with residents representing a variety of ethnicities, cultures, and socioeconomic backgrounds. Families, young professionals, and artists are drawn to Jefferson Park for its affordability, sense of community, and convenient location.
Jefferson Park has experienced notable economic growth in recent years, spurred by revitalization efforts and investment in the neigh¬borhood. The area is home to a growing number of small businesses, restaurants, cafes, and cultural venues that contribute to its vibrant economy. Additionally, the neighborhood’s proximity to Downtown Los Angeles and major employment centers provide residents with job opportunities across various industries.
While Jefferson Park itself may not have a large concentration of businesses, residents have access to job opportunities in nearby areas such as Downtown Los Angeles, Koreatown, and Culver City. The neighborhood’s central location and access to public transportation make it convenient for residents to commute to work in other parts of the city.
Jefferson Park offers a range of housing options, including apartments, single-family homes, and duplexes. The neighborhood’s apartment rental market is diverse, with properties ranging from historic buildings with charming architectural details to modern developments with luxury amenities. Rental prices in Jefferson Park tend to be more affordable compared to other neighborhoods in Los Angeles, making it an attractive option for renters seeking urban living without the high costs.
Jefferson Park is home to several parks and recreational facilities that provide residents with opportunities for outdoor recreation and leisure activities. The neighborhood’s namesake park, Jefferson Park, features green space, sports courts, playgrounds, and picnic areas. Additionally, residents can explore nearby cultural attractions such as the California African American Museum and the Exposition Park Rose Garden.
Jefferson Park is a historic neighborhood with a rich cultural heritage and a bright future ahead. With its diverse community, growing economy, and affordable housing options, Jefferson Park offers residents a unique blend of urban living and neighborhood charm. As the neighborhood continues to evolve and thrive, it remains an attractive destination for those seeking an authentic Los Angeles experience.
Location Highlights
+ Located in the heart of Jefferson Park
+ Centrally located between Baldwin Village and Mid City
+ Only minutes from USC, LA Memorial Coliseum, and BMO Stadium
+ Close proximity to the Metro Rail E Line from USC to Santa Monica
+ 81 walk score and only steps to shopping and entertainment
+ Ease of access to the 10 Freeway
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
108 955 €
![]() |
154,84 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
3 269 €
![]() |
4,65 €
![]() |
Revenu brut effectif |
105 686 €
![]() |
150,20 €
![]() |
Taxes |
18 059 €
![]() |
25,66 €
![]() |
Frais d’exploitation |
25 646 €
![]() |
36,45 €
![]() |
Total des frais |
43 705 €
![]() |
62,11 €
![]() |
Résultat net d’exploitation |
61 982 €
![]() |
88,09 €
![]() |
BILAN FINANCIER (RÉEL - 2025)
Revenu de location brut | |
---|---|
Annuel | 108 955 € |
Annuel par m² | 154,84 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | 3 269 € |
Annuel par m² | 4,65 € |
Revenu brut effectif | |
---|---|
Annuel | 105 686 € |
Annuel par m² | 150,20 € |
Taxes | |
---|---|
Annuel | 18 059 € |
Annuel par m² | 25,66 € |
Frais d’exploitation | |
---|---|
Annuel | 25 646 € |
Annuel par m² | 36,45 € |
Total des frais | |
---|---|
Annuel | 43 705 € |
Annuel par m² | 62,11 € |
Résultat net d’exploitation | |
---|---|
Annuel | 61 982 € |
Annuel par m² | 88,09 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 444 653 € | Classe d’immeuble | C |
Prix par lot | 180 582 € | Surface du lot | 0,07 ha |
Type de vente | Investissement | Surface de l’immeuble | 704 m² |
Taux de capitalisation | 4,29 % | Occupation moyenne | 100% |
Multiplicateur du loyer brut | 13.26 | Nb d’étages | 2 |
Nb de lots | 8 | Année de construction | 1929 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,09/1 000 m² |
Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
Style d’appartement | De faible hauteur |
Prix | 1 444 653 € |
Prix par lot | 180 582 € |
Type de vente | Investissement |
Taux de capitalisation | 4,29 % |
Multiplicateur du loyer brut | 13.26 |
Nb de lots | 8 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,07 ha |
Surface de l’immeuble | 704 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1929 |
Ratio de stationnement | 0,09/1 000 m² |
Zone de développement économique [USA] |
Oui |
CARACTÉRISTIQUES DU LOT
- Micro-ondes
- Cuisine
- Cuisinière
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 8 | 1 135 € | - |
1 of 1
Walk Score®
Très praticable à pied (81)
TAXES FONCIÈRES
Numéro de parcelle | 5051-033-011 | Évaluation totale | 1 304 575 € (2024) |
Évaluation du terrain | 960 168 € (2024) | Impôts annuels | 18 059 € (25,66 €/m²) |
Évaluation des aménagements | 344 407 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
5051-033-011
Évaluation du terrain
960 168 € (2024)
Évaluation des aménagements
344 407 € (2024)
Évaluation totale
1 304 575 € (2024)
Impôts annuels
18 059 € (25,66 €/m²)
Année d’imposition
2025
ZONAGE
Code de zonage | LARD1.5 |
LARD1.5 |
1 de 18
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

The Jefferson: ±85% Rental Upside | 3044 Edgehill Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.