Glassell Park 6-unit: 3216-3218 Division St 3216 Division St Immeuble residentiel 6 lots 1 758 037 € (293 006 €/Lot) Taux de capitalisation 5,44 % Los Angeles, CA 90065




Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Updated and fully leased 6-unit income property located in highly coveted renter's pocket of Glassell Park
- Amazing investment opportunity to acquire a property strategically nestled between Eagle Rock, Atwater Village, minutes away from Dodger Stadium!
- The property consists of five 1bd/1ba units and one 2bd/1ba unit
- Excellent unit mix, separately metered, five of six units paying market rent
RÉSUMÉ ANALYTIQUE
Specialized Realty proudly presents the sale of 3216 – 3218 Division St. , an updated and fully leased 6-unit income property comprised of 3 separate buildings. Located in the highly coveted renter’s pocket of Glassell Park, it is an amazing investment opportunity to acquire a property strategically nestled between Eagle Rock, Atwater Village, minutes away from Dodger Stadium and DTLA! The property consists of five (5) 1bd/1ba units and one (1) 2bd/1ba unit covering 2,886 SF of total building area on a sizeable 7,443 SF lot Zoned RD2-1. Current gross rents total $12,151/mo, with 5 out of 6 tenants paying market value. This is a great opportunity to acquire an income property in an emerging market, priced to sell for only $321,667 a door.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
132 822 €
![]() |
495,39 €
![]() |
Autres revenus |
2 186 €
![]() |
8,15 €
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
135 008 €
![]() |
503,54 €
![]() |
Taxes |
21 096 €
![]() |
78,68 €
![]() |
Frais d’exploitation |
18 348 €
![]() |
68,43 €
![]() |
Total des frais |
39 445 €
![]() |
147,12 €
![]() |
Résultat net d’exploitation |
95 563 €
![]() |
356,42 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 758 037 € |
Prix par lot | 293 006 € |
Type de vente | Investissement |
Taux de capitalisation | 5,44 % |
Condition de vente | 1031 Exchange |
Nb de lots | 6 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,07 ha |
Surface de l’immeuble | 268 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction/rénovation | 1928/2023 |
Zone de développement économique [USA] |
Oui |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 5 | - | 37 |
2+1 | 1 | - | 93 |
1 of 1
TAXES FONCIÈRES
Numéro de parcelle | 5455-003-016 | Évaluation totale | 1 089 855 € |
Évaluation du terrain | 762 899 € | Impôts annuels | 21 096 € (78,68 €/m²) |
Évaluation des aménagements | 326 957 € | Année d’imposition | 2024 |
ZONAGE
Code de zonage | RD2-1 |