
Devon Apartments | 514 Union Dr
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
Devon Apartments 514 Union Dr Immeuble residentiel 47 lots 4 127 580 € (87 821 €/Lot) Taux de capitalisation 7,40 % Los Angeles, CA 90017



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- The Neema Group of Marcus & Millichap is pleased to present 514 Union Dr, a 47-unit multifamily investment opportunity in Westlake
- At the asking price, the property is being offered at a 7.40% CAP rate at 7.06 GRM on current income
- Potential for additional upside as an additional ADU may be possible (Buyer to verify)
- The property features a unit mix of 39 singles and eight one-bedrooms
- Additional 27% rental upside achievable as units turn through interior renovations
RÉSUMÉ ANALYTIQUE
The Neema Group of Marcus & Millichap is pleased to present 514 Union Dr, a 47-unit multifamily investment opportunity located in the desirable Westlake neighborhood of Los Angeles. Situated just north of 6th Street and only half a mile from Good Samaritan Hospital, the property boasts a central location that offers easy access to the region’s most sought-after amenities. The building features a well-balanced unit mix of 39 singles and 8 one-bedroom apartments, offering strong rental demand in a neighborhood known for its accessibility and proximity to major employers and transit options.
At the asking price, 514 Union Dr presents an attractive investment at a 7.40% CAP rate and a 7.06 GRM, based on current income, with substantial upside potential. A 27% rental increase is achievable as units turn through interior renovations, creating an opportunity for increased revenue. In addition to the immediate upside potential, there may also be further value-add opportunities, such as the possible addition of an Accessory Dwelling Unit (ADU), subject to buyer verification and applicable zoning laws. The property is separately metered for electricity and includes an onsite laundry room with four washers and dryers leased through Wash, enhancing convenience for tenants and generating additional revenue streams.
With a Walk Score of 93, the property benefits from its prime location within walking distance to key transit lines, including the Metro A-E Rail Lines and Metro Local
Lines along 6th Street. The surrounding Westlake neighborhood provides a vibrant urban environment, offering quick commutes to Downtown Los Angeles, Hollywood,
and Koreatown. Additionally, tenants will enjoy easy access to recreational destinations such as MacArthur Park, Echo Park, Dodger Stadium, and cultural landmarks like The Broad Museum. This location is ideal for tenants seeking a centrally located, well-connected living experience, and presents investors with a rare opportunity in one of Los Angeles’ most dynamic neighborhoods.
At the asking price, 514 Union Dr presents an attractive investment at a 7.40% CAP rate and a 7.06 GRM, based on current income, with substantial upside potential. A 27% rental increase is achievable as units turn through interior renovations, creating an opportunity for increased revenue. In addition to the immediate upside potential, there may also be further value-add opportunities, such as the possible addition of an Accessory Dwelling Unit (ADU), subject to buyer verification and applicable zoning laws. The property is separately metered for electricity and includes an onsite laundry room with four washers and dryers leased through Wash, enhancing convenience for tenants and generating additional revenue streams.
With a Walk Score of 93, the property benefits from its prime location within walking distance to key transit lines, including the Metro A-E Rail Lines and Metro Local
Lines along 6th Street. The surrounding Westlake neighborhood provides a vibrant urban environment, offering quick commutes to Downtown Los Angeles, Hollywood,
and Koreatown. Additionally, tenants will enjoy easy access to recreational destinations such as MacArthur Park, Echo Park, Dodger Stadium, and cultural landmarks like The Broad Museum. This location is ideal for tenants seeking a centrally located, well-connected living experience, and presents investors with a rare opportunity in one of Los Angeles’ most dynamic neighborhoods.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
Revenu de location brut | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Autres revenus | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Perte due à la vacance | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Revenu brut effectif | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Taxes | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Frais d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Total des frais | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Résultat net d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
Prix | 4 127 580 € | Sous-type de bien | Appartement |
Prix par lot | 87 821 € | Style d’appartement | De hauteur moyenne |
Type de vente | Investissement | Classe d’immeuble | C |
Taux de capitalisation | 7,40 % | Surface du lot | 0,08 ha |
Multiplicateur du loyer brut | 7.06 | Surface de l’immeuble | 2 389 m² |
Nb de lots | 47 | Nb d’étages | 4 |
Type de bien | Immeuble residentiel | Année de construction | 1914 |
Prix | 4 127 580 € |
Prix par lot | 87 821 € |
Type de vente | Investissement |
Taux de capitalisation | 7,40 % |
Multiplicateur du loyer brut | 7.06 |
Nb de lots | 47 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De hauteur moyenne |
Classe d’immeuble | C |
Surface du lot | 0,08 ha |
Surface de l’immeuble | 2 389 m² |
Nb d’étages | 4 |
Année de construction | 1914 |
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Four
- Cuisinière
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
Studios | 39 | - | 29 |
1+1 | 8 | - | 49 |
1 of 1
Walk Score®
Idéal pour les promeneurs (91)
Transit Score®
Un paradis pour l’usager (91)
TAXES FONCIÈRES
Numéro de parcelle | 5153-006-018 | Évaluation totale | 2 663 460 € |
Évaluation du terrain | 926 420 € | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 1 737 040 € | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
5153-006-018
Évaluation du terrain
926 420 €
Évaluation des aménagements
1 737 040 €
Évaluation totale
2 663 460 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2024
ZONAGE
Code de zonage | R4, Los Angeles |
R4, Los Angeles |
1 de 6
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

Devon Apartments | 514 Union Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.