
618-620 San Gabriel Blvd
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
618-620 San Gabriel Blvd Immeuble residentiel 6 lots 1 494 810 € (249 135 €/Lot) Taux de capitalisation 6,07 % Rosemead, CA 91770



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Exceptional San Gabriel Valley Location – Ideally Located in the City of Rosemead (UNINCORPORATED) off the 60-FWY
- Boasting a Favorable 6.07% CAP Rate and 10.82 GRM on Current Income, 7.00% CAP Rate and 9.77 GRM at Pro Forma
- Rare & Appealing Property Configuration – Property Features 100% 2-Bedroom/1-Bathroom Units, All Single-Story, Ground-Level Floorplans
- Conveniently Located within a Short 5-Minute Drive to Several Big-Name Retailers and Dining Options
- Higher Loan Dollar Potential – 2 Separate Triplex Parcels Side-by- Side Unlocks Residential Financing Capabilities
- On-Site Parking, Large Private Yards, In-Unit Washer & Dryer, Individual Water Heaters, and More
RÉSUMÉ ANALYTIQUE
CBRE Inc., as the exclusive advisor, is proud to present 618-620 San Gabriel Blvd, a charming single-story 6-unit multifamily asset in the unincorporated City of Rosemead.
The city of Rosemead is a suburban neighborhood in the San Gabriel Valley – located within LA County just 10-miles east of Downtown Los Angeles. Surrounding markets include the cities of San Gabriel, Monterey Park, Montebello, and Whittier. Within a +/- 20-mile drive from the property, tenants enjoy reasonable commutes DTLA, Hollywood Blvd, Dodger and SOFI Stadium, Crypto.com Arena, Intuit Dome, Disneyland in Orange County, and several beaches along the coast. More intimately, tenants enjoy being 1-block away from The Shops at Montebello – a +/- 759,000 SF Retail Center with over 120 national and local tenants. Tenants are also within a 5-miunte drive to several household favorites like Costco, Home Depot, Walmart, In- N-Out, McDonalds, Olive Garden, AMC Theatre, Top Golf, and many more options. The property is also walking distance to Don Bosco Technical Institute and several other grade school options.
618-620 San Gabriel Blvd is a 6-unit multifamily asset with +/- 4,400 SF of rentable building space. The opportunity consists of 2 parcels side-by-side, totaling over 14,900 SF of land and offering plenty of space for on-site parking. The property consists of 6 single-story, ground-level units all offering 2-bedroom/1-bathroom floorplans. Each unit enjoys an oversized private backyard and one of the units has an attached single-car garage. The units boast a healthy monthly rental average of $2,183 – solving to a favorable 6.07% CAP Rate and 10.82 GRM on current rents. Similar recently renovated units in the area average $2,400 per month giving a savvy investor the opportunity to capture the remaining upside through moderate renovations over time. Since the property is located within unincorporated boundaries of the city of Rosemead and subject to rent control, a new owner should recognize the value and benefit of strong in-place rents.
Since the opportunity consists of two side-by-side triplex parcels, a new investor has the opportunity to capitalize on higher LTV options via favorable residential financing.
618-620 San Gabriel Blvd presents an excellent opportunity for all investor profiles and will prove to be a prosperous investment.
The city of Rosemead is a suburban neighborhood in the San Gabriel Valley – located within LA County just 10-miles east of Downtown Los Angeles. Surrounding markets include the cities of San Gabriel, Monterey Park, Montebello, and Whittier. Within a +/- 20-mile drive from the property, tenants enjoy reasonable commutes DTLA, Hollywood Blvd, Dodger and SOFI Stadium, Crypto.com Arena, Intuit Dome, Disneyland in Orange County, and several beaches along the coast. More intimately, tenants enjoy being 1-block away from The Shops at Montebello – a +/- 759,000 SF Retail Center with over 120 national and local tenants. Tenants are also within a 5-miunte drive to several household favorites like Costco, Home Depot, Walmart, In- N-Out, McDonalds, Olive Garden, AMC Theatre, Top Golf, and many more options. The property is also walking distance to Don Bosco Technical Institute and several other grade school options.
618-620 San Gabriel Blvd is a 6-unit multifamily asset with +/- 4,400 SF of rentable building space. The opportunity consists of 2 parcels side-by-side, totaling over 14,900 SF of land and offering plenty of space for on-site parking. The property consists of 6 single-story, ground-level units all offering 2-bedroom/1-bathroom floorplans. Each unit enjoys an oversized private backyard and one of the units has an attached single-car garage. The units boast a healthy monthly rental average of $2,183 – solving to a favorable 6.07% CAP Rate and 10.82 GRM on current rents. Similar recently renovated units in the area average $2,400 per month giving a savvy investor the opportunity to capture the remaining upside through moderate renovations over time. Since the property is located within unincorporated boundaries of the city of Rosemead and subject to rent control, a new owner should recognize the value and benefit of strong in-place rents.
Since the opportunity consists of two side-by-side triplex parcels, a new investor has the opportunity to capitalize on higher LTV options via favorable residential financing.
618-620 San Gabriel Blvd presents an excellent opportunity for all investor profiles and will prove to be a prosperous investment.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
138 173 €
![]() |
338,02 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
4 145 €
![]() |
10,14 €
![]() |
Revenu brut effectif |
134 028 €
![]() |
327,88 €
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
43 265 €
![]() |
105,84 €
![]() |
Résultat net d’exploitation |
90 763 €
![]() |
222,04 €
![]() |
BILAN FINANCIER (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 138 173 € |
Annuel par m² | 338,02 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | 4 145 € |
Annuel par m² | 10,14 € |
Revenu brut effectif | |
---|---|
Annuel | 134 028 € |
Annuel par m² | 327,88 € |
Taxes | |
---|---|
Annuel | - |
Annuel par m² | - |
Frais d’exploitation | |
---|---|
Annuel | - |
Annuel par m² | - |
Total des frais | |
---|---|
Annuel | 43 265 € |
Annuel par m² | 105,84 € |
Résultat net d’exploitation | |
---|---|
Annuel | 90 763 € |
Annuel par m² | 222,04 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 494 810 € | Style d’appartement | Avec jardin |
Prix par lot | 249 135 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,14 ha |
Taux de capitalisation | 6,07 % | Surface de l’immeuble | 409 m² |
Multiplicateur du loyer brut | 10.82 | Occupation moyenne | 100% |
Nb de lots | 6 | Nb d’étages | 1 |
Type de bien | Immeuble residentiel | Année de construction | 1956 |
Sous-type de bien | Appartement | Zonage | LCC2* |
Prix | 1 494 810 € |
Prix par lot | 249 135 € |
Type de vente | Investissement |
Taux de capitalisation | 6,07 % |
Multiplicateur du loyer brut | 10.82 |
Nb de lots | 6 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | Avec jardin |
Classe d’immeuble | C |
Surface du lot | 0,14 ha |
Surface de l’immeuble | 409 m² |
Occupation moyenne | 100% |
Nb d’étages | 1 |
Année de construction | 1956 |
Zonage | LCC2* |
1 of 1
1 de 41
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

618-620 San Gabriel Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.