
The Hermosa | 84 P St NW
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
merci

Votre e-mail a été envoyé !
The Hermosa 84 P St NW Immeuble residentiel 2 lots 1 582 740 € (791 370 €/Lot) Taux de capitalisation 7,17 % Washington, DC 20001



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- A Rent Control Exempt Luxury Duplex Featuring Two Spacious Bi-Level Four Bedroom, Four and a Half Bathroom Units.
- Separately Metered for Electric with Leases Including Water and Sewer Bill-back.
- Unit 1 Includes Rear Patio with Parking Lot Access. Unit 2 has Private Rooftop Deck with Automatic Hatch.
- In Unit Washer/Dryer With Energy Efficient HVAC Systems.
RÉSUMÉ ANALYTIQUE
Marcus & Millichap is pleased to exclusively present The Hermosa at 84 P Street NW, a newly constructed, rent control-exempt luxury duplex located in the thriving
Truxton Circle neighborhood of Washington, D.C. Built in 2019, this gem features a total of 4,723 rentable square feet across two expansive 4-bedroom, 4.5-bathroom
units. The building also features private balconies, patios, a rooftop deck and rear, gated, parking spaces.
Positioned on a 0.04-acre parcel and zoned RF-1, The Hermosa offers investors the rare opportunity to acquire a low-maintenance, stabilized asset delivering a Year 1
Cap Rate of 7.17%. This is achievable with rent increases of approximately 15%. Priced approximately 35% below market, on a price per square foot basis, this
opportunity should be considered by both investors and owner-users.
The building is separately metered for electricity and features in-unit washer/dryers, water bill-back structured leases, and energy-efficient HVAC systems with no
Capital Improvement needs in the near future.
Centrally located less than one mile from the NoMa and Shaw Metro stations and within close proximity to Logan Circle, U Street, and Bloomingdale, 84 P Street NW sits
at the convergence of several of D.C.’s most vibrant and rapidly appreciating neighborhoods. The surrounding submarket benefits from a young professional tenant
base, a growing restaurant and retail corridor, and excellent access to major employment centers.
With an average household income exceeding $110,000 and homeownership rates well below the national average, Washington, D.C. remains a top-performing rental
market with resilient demand fundamentals. The Hermosa’s strong in-place cash flow, modern design, and premier location make it a compelling opportunity for
investors seeking stable returns and long-term appreciation in the heart of the nation’s capital.
Truxton Circle neighborhood of Washington, D.C. Built in 2019, this gem features a total of 4,723 rentable square feet across two expansive 4-bedroom, 4.5-bathroom
units. The building also features private balconies, patios, a rooftop deck and rear, gated, parking spaces.
Positioned on a 0.04-acre parcel and zoned RF-1, The Hermosa offers investors the rare opportunity to acquire a low-maintenance, stabilized asset delivering a Year 1
Cap Rate of 7.17%. This is achievable with rent increases of approximately 15%. Priced approximately 35% below market, on a price per square foot basis, this
opportunity should be considered by both investors and owner-users.
The building is separately metered for electricity and features in-unit washer/dryers, water bill-back structured leases, and energy-efficient HVAC systems with no
Capital Improvement needs in the near future.
Centrally located less than one mile from the NoMa and Shaw Metro stations and within close proximity to Logan Circle, U Street, and Bloomingdale, 84 P Street NW sits
at the convergence of several of D.C.’s most vibrant and rapidly appreciating neighborhoods. The surrounding submarket benefits from a young professional tenant
base, a growing restaurant and retail corridor, and excellent access to major employment centers.
With an average household income exceeding $110,000 and homeownership rates well below the national average, Washington, D.C. remains a top-performing rental
market with resilient demand fundamentals. The Hermosa’s strong in-place cash flow, modern design, and premier location make it a compelling opportunity for
investors seeking stable returns and long-term appreciation in the heart of the nation’s capital.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
Revenu de location brut | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Autres revenus | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Perte due à la vacance | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Revenu brut effectif | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Taxes | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Frais d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Total des frais | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Résultat net d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 582 740 € | Classe d’immeuble | B |
Prix par lot | 791 370 € | Surface du lot | 0,02 ha |
Type de vente | Investissement | Surface de l’immeuble | 439 m² |
Taux de capitalisation | 7,17 % | Occupation moyenne | 100% |
Nb de lots | 2 | Nb d’étages | 4 |
Type de bien | Immeuble residentiel | Année de construction | 2017 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,04/1 000 m² |
Style d’appartement | De hauteur moyenne | Zonage | RF-1 - It generally allows for moderate-density residential development, often permitting single-family homes, row houses, and some types of accessory buildi |
Prix | 1 582 740 € |
Prix par lot | 791 370 € |
Type de vente | Investissement |
Taux de capitalisation | 7,17 % |
Nb de lots | 2 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De hauteur moyenne |
Classe d’immeuble | B |
Surface du lot | 0,02 ha |
Surface de l’immeuble | 439 m² |
Occupation moyenne | 100% |
Nb d’étages | 4 |
Année de construction | 2017 |
Ratio de stationnement | 0,04/1 000 m² |
Zonage | RF-1 - It generally allows for moderate-density residential development, often permitting single-family homes, row houses, and some types of accessory buildi |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Lave-vaisselle
- Machine à laver/sèche-linge
- Ventilateurs de plafond
- Réfrigérateur
- Baignoire/Douche
- Wi-Fi
- Terrasse
- Pièce de détente
- Salle à manger
- Congélateur
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
4+4.5 | 2 | - | 186 |
1 of 1
Walk Score®
Idéal pour les promeneurs (93)
Transit Score®
Excellent réseau de transport en commun (79)
Bike Score®
Un paradis pour les cyclistes (93)
TAXES FONCIÈRES
Numéro de parcelle | 0616-0120 | Évaluation totale | 1 706 466 € (2024) |
Évaluation du terrain | 437 803 € (2024) | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 1 268 663 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
0616-0120
Évaluation du terrain
437 803 € (2024)
Évaluation des aménagements
1 268 663 € (2024)
Évaluation totale
1 706 466 € (2024)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 de 8
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

The Hermosa | 84 P St NW
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.